LISI 2012 FINANCIAL REPORT
        
        
          84
        
        
          
            4
          
        
        
          COMPANY FINANCIAL STATEMENTS
        
        
          
            3.2.4.3 Cash and Net debt
          
        
        
          
            (In €'000)
          
        
        
          
            2012
          
        
        
          
            2011
          
        
        
          
            2010
          
        
        
          Subsidiaries’ current accounts
        
        
          174,495
        
        
          149,655
        
        
          40,224
        
        
          Marketable securities
        
        
          79,460
        
        
          64,445
        
        
          73,580
        
        
          Cash
        
        
          2,764
        
        
          2,111
        
        
          798
        
        
          
            Cash available [A]
          
        
        
          
            256,719
          
        
        
          
            216,211
          
        
        
          
            114,602
          
        
        
          Subsidiaries’ current accounts [B]
        
        
          122,184
        
        
          53,036
        
        
          54,621
        
        
          Banking facilities for operations [B]
        
        
          3,138
        
        
          1,948
        
        
          1,986
        
        
          
            Net cash [A - B]
          
        
        
          
            131,397
          
        
        
          
            161,227
          
        
        
          
            57,995
          
        
        
          Borrowings and debt
        
        
          120,260
        
        
          122,383
        
        
          45,273
        
        
          
            Debt [C]
          
        
        
          
            120,260
          
        
        
          
            122,383
          
        
        
          
            45,273
          
        
        
          
            Net debt [D = C + B - A]
          
        
        
          
            (11,137)
          
        
        
          
            (38,844)
          
        
        
          
            (12,722)
          
        
        
          
            3.2.4.4 Inventory of marketable securities
          
        
        
          a) Shares
        
        
          
            (In €'000)
          
        
        
          
            Gross book values
          
        
        
          
            Provisions
          
        
        
          
            Net book values
          
        
        
          
            Equity interests
          
        
        
          French companies
        
        
          157,837
        
        
          157,837
        
        
          Foreign companies
        
        
          –
        
        
          –
        
        
          –
        
        
          
            Total equity interests
          
        
        
          
            157,837
          
        
        
          
            Securities held for sale
          
        
        
          French companies
        
        
          10
        
        
          8
        
        
          1
        
        
          Foreign companies
        
        
          –
        
        
          –
        
        
          –
        
        
          
            Total marketable securities
          
        
        
          
            10
          
        
        
          
            8
          
        
        
          
            1
          
        
        
          b) Marketable securities
        
        
          
            (In €'000)
          
        
        
          
            Gross book values
          
        
        
          
            Provisions
          
        
        
          
            Net book values
          
        
        
          Treasury stock
        
        
          11,954
        
        
          11,954
        
        
          SICAV and deposit certificates
        
        
          67,506
        
        
          67,506
        
        
          
            Total marketable securities
          
        
        
          
            79,461
          
        
        
          
            79,461
          
        
        
          
            3.2.5 Provisions for impairment of short-term assets
          
        
        
          
            (In €'000)
          
        
        
          
            Amount
          
        
        
          
            at year start
          
        
        
          
            Provisions for
          
        
        
          
            the period
          
        
        
          
            Reversals
          
        
        
          
            the period
          
        
        
          
            Amount at
          
        
        
          
            year end
          
        
        
          Provisions for impairment
        
        
          44
        
        
          (44)
        
        
          0
        
        
          
            Total
          
        
        
          
            44
          
        
        
          
            (44)
          
        
        
          
            0