LISI 2012 FINANCIAL REPORT
        
        
          76
        
        
          
            4
          
        
        
          COMPANY FINANCIAL STATEMENTS
        
        
          2
        
        
          Financial statements
        
        
          2.1
        
        
          
            Income statement
          
        
        
          
            (In €'000)
          
        
        
          
            Notes
          
        
        
          
            2012
          
        
        
          
            2011
          
        
        
          
            2010
          
        
        
          
            Pre-tax sales
          
        
        
          
            6,844
          
        
        
          
            6,216
          
        
        
          
            5,938
          
        
        
          
            Operating income
          
        
        
          
            9,433
          
        
        
          
            9,978
          
        
        
          
            6,302
          
        
        
          External costs
        
        
          (1,947)
        
        
          (3,158)
        
        
          (2,268)
        
        
          Taxes and duties
        
        
          (354)
        
        
          (233)
        
        
          (210)
        
        
          Personnel expenses
        
        
          (3,834)
        
        
          (3,023)
        
        
          (2,752)
        
        
          Other charges
        
        
          (168)
        
        
          (77)
        
        
          (74)
        
        
          Depreciation, provisions
        
        
          (680)
        
        
          (1,904)
        
        
          (3,139)
        
        
          
            Operating profit
          
        
        
          
            2,449
          
        
        
          
            1,583
          
        
        
          
            (2,141)
          
        
        
          
            Financial earnings
          
        
        
          - from equity interests
        
        
          3.3.1
        
        
          15,052
        
        
          12,749
        
        
          12,005
        
        
          - interest and similar expenses
        
        
          - positive exchange differences
        
        
          8,216
        
        
          4,375
        
        
          842
        
        
          - from disposal of marketable securities
        
        
          1,430
        
        
          1,022
        
        
          999
        
        
          - reversals of provisions
        
        
          3.2.5
        
        
          44
        
        
          344
        
        
          2,076
        
        
          
            Interest expenses
          
        
        
          - interest and similar expenses
        
        
          (3,546)
        
        
          (2,669)
        
        
          (2,047)
        
        
          - negative exchange rate differences
        
        
          (7,514)
        
        
          (3,716)
        
        
          (2,054)
        
        
          - from disposal of marketable securities
        
        
          (417)
        
        
          (682)
        
        
          (51)
        
        
          - provisions allowance
        
        
          (1)
        
        
          (44)
        
        
          Non-operating profit
        
        
          13,265
        
        
          11,379
        
        
          11,770
        
        
          
            Current profit before tax
          
        
        
          
            15,714
          
        
        
          
            12,962
          
        
        
          
            9,629
          
        
        
          
            Extraordinary earnings
          
        
        
          - on capital transactions
        
        
          31,927
        
        
          802
        
        
          - on management transactions
        
        
          1,647
        
        
          730
        
        
          - Reversal of provisions
        
        
          34
        
        
          
            Extraordinary charges
          
        
        
          - on capital transactions
        
        
          (27,401)
        
        
          (227)
        
        
          - on management transactions
        
        
          (1,761)
        
        
          (885)
        
        
          - provisions allowance
        
        
          (24)
        
        
          (2)
        
        
          (13)
        
        
          
            Extraordinary earnings
          
        
        
          
            (138)
          
        
        
          
            4,369
          
        
        
          
            596
          
        
        
          Tax on profits
        
        
          3.3.2
        
        
          1,568
        
        
          1,977
        
        
          (2,499)
        
        
          
            NET EARNINGS
          
        
        
          
            17,144
          
        
        
          
            19,308
          
        
        
          
            7,726