LISI 2012 FINANCIAL REPORT
        
        
          26
        
        
          
            2
          
        
        
          Financial situation
        
        
          
            Activity
          
        
        
          In €m
        
        
          
            2012
          
        
        
          
            2011**
          
        
        
          
            Changes
          
        
        
          Sales revenue
        
        
          426.6
        
        
          446.3
        
        
          -4.4%
        
        
          EBIT
        
        
          2.3
        
        
          23.7
        
        
          -90.2%
        
        
          Operating cash flow
        
        
          22.3
        
        
          28.7
        
        
          -22.2%
        
        
          Net CAPEX
        
        
          -28.0
        
        
          -35.6
        
        
          -21.3%
        
        
          Registered employees at period end
        
        
          3,213
        
        
          3,312
        
        
          -3.0%
        
        
          Full time equivalent head count*
        
        
          3,263
        
        
          3,406
        
        
          -4.2%
        
        
          * Including temporary employees
        
        
          ** The Group anticipated as at January 1, 2012 the implementation of the revised IAS 19. The 2011 statements have been restated accordingly.
        
        
          The drop in volumes weighs heavily on the absorption of
        
        
          fixed costs and especially productivity. Selling prices suffer
        
        
          inertia from the price reductions granted and negotiated in
        
        
          2011, while wage increases have a chisel effect of more than
        
        
          €2 million.
        
        
          In addition, the disposal of KUT deprives the division of
        
        
          €4.8 million in sales compared to 2011 and of a fixed charge
        
        
          coverage. One should also note a surcharge of €750k compared
        
        
          to 2011 to launch new products that will produce their effect
        
        
          in 2013.
        
        
          The adjustment of variable costs (-9.6%) is correct, excluding
        
        
          the payroll (+0.7%). However, the drop in volumes affects
        
        
          the coverage of fixed costs that are down by only -2.2%. The
        
        
          adjustment efforts, which began to take effect at the end of
        
        
          the year, must accelerate in 2013.
        
        
          Average annual manpower was down 143 out of a total
        
        
          of 3,263 (-4.2%), which is insufficient to accommodate the
        
        
          decrease in activity.
        
        
          As a result, EBIT amounted to €2.3 million, compared to
        
        
          €23.7 million achieved in 2011. The operating margin is only
        
        
          0.5%, against 5.3% in the previous year. This collapse is mainly
        
        
          due to the decrease in activity, the persistence of operating
        
        
          difficulties at Puiseux, the non-adjustment of fixed costs and
        
        
          significant accounting entries (non-monetary) in 2011 related
        
        
          to the integration of the Bonneuil and La Ferté-Fresnel sites
        
        
          (-€11.5 million compared to 2011).
        
        
          Investment remained strong in terms of disbursements
        
        
          at €28.0 million in 2012 against €35.6 million in 2011.
        
        
          Commitments are at the same level of €29.3 million to address
        
        
          the significant efforts put forth to improve productivity and
        
        
          the necessary renewal of equipment (cold stamping), as well as
        
        
          the deployment of the Movex 3 management system.
        
        
          However, Free Cash Flow was resilient (-€4.1 million) due to
        
        
          lower inventories, cash consumption remaining confined to the
        
        
          division's debt.
        
        
          
            OUTLOOK
          
        
        
          No recovery was perceptible in January and one should rather
        
        
          expect a stabilization of demand compared to the level of Q4.
        
        
          If the firm JD Power (LMCA) expects a further decline in
        
        
          the European market in 2013 (-3.2%), it considers that the
        
        
          production of LISI AUTOMOTIVE customers in Eastern Europe
        
        
          and Asia should remain strong.
        
        
          Orders for the new PSA platform, the ones captured from
        
        
          German manufacturers and from certain parts manufacturers,
        
        
          will help amortize the market decline expected especially in
        
        
          H1 2013.
        
        
          The plan to adapt the "Focus" structures should help lower
        
        
          fixed costs in the second half of 2013. The "Albatros" plan
        
        
          aims to reduce by 40% the production surfaces at Puiseux
        
        
          (Val d'Oise) and reduce costs in significant proportions. Finally,
        
        
          concerning the "Nuts" plan, an analysis of the situation reveals a
        
        
          structural, sustainable decline in one of the division's activities,
        
        
          namely the manufacture of nuts for automobiles.
        
        
          Therefore, in order to safeguard its competitiveness, LISI
        
        
          AUTOMOTIVE Former introduced an industrial and commercial
        
        
          project in the field of nuts.
        
        
          An initial briefing and consultation of the Central Works
        
        
          Council of LISI AUTOMOTIVE Former was held February 13,
        
        
          2013. Management presented there the plan to gradually
        
        
          consolidate the production of nuts on a limited number of
        
        
          sites, whichwould eventually imply the shutdown of the Thiant
        
        
          (Nord) site.
        
        
          Aware of the social and human consequences that would result
        
        
          from stopping the activities of the Thiant site (107 employees
        
        
          concerned), LISI AUTOMOTIVE Former also introduced a Job
        
        
          Protection Plan reflecting its commitment to do its best to
        
        
          support its employees to the extent possible.