LISI 2011 —
            
            
              68
            
            
              — financial report
            
            
              Company financial statements
            
            
              
                .1
              
            
            
              
                Company activity for the financial year, and outlook
              
            
            
              
                for the coming year
              
            
            
              – The corporate income tax comprises tax income of €+2m, including
            
            
              a gain from the group taxation regime of €2.6m.
            
            
              – 
            
            
              
                Consequently, the net income
              
            
            
              of the company LISI S.A. is a profit of
            
            
              €19.3m, compared with €7.7m in 2010, up by almost 2.5 times.
            
            
              – 
            
            
              
                Shareholder’s net equity
              
            
            
              rose from €172.3m in 2010 to €180.7m at
            
            
              the end of 2011. It was reduced by the distribution of the dividends
            
            
              paid in May 2011, for an amount of €10.9m in respect of the net
            
            
              income for 2010.
            
            
              – 
            
            
              
                The cash and cash equivalents, excluding current accounts, at
              
            
            
              
                year-end
              
            
            
              amounted to €66.6m, compared with €74.0m in 2010: this
            
            
              balance sheet item is still of classic composition, withmoneymarket
            
            
              funds and investments denominated in euros and dollars, and for
            
            
              the most part guaranteed in capital. Net financial debt is €38.8m
            
            
              at year end 2011, as compared with €-12.7m at year end 2010. This
            
            
              change ismainly explained by the receipt of the divestiture proceeds
            
            
              for LISI COSMETICS, by the raising of new loans and by the increase
            
            
              in the current account assets due from the subsidiaries of LISI S.A.
            
            
              1.1
            
            
              
                Appropriation of earnings
              
            
            
              We propose that last year’s profits of €19,308,622 be allocated as
            
            
              follows:
            
            
              
                In €
              
            
            
              profits for the financial year of
            
            
              19,308,622
            
            
              increased by retained earnings of
            
            
              52,904,485
            
            
              giving distributable profit of
            
            
              72,213,107
            
            
              which we propose be allocated as follows:
            
            
              – to the shareholders, by way of dividends, the sum
            
            
              of €1.30 per share, or
            
            
              14,022,442
            
            
              – remainder to be carried forward, for a total of
            
            
              58,190,665
            
            
              The dividend for each share amounts to €1.30. The value of the
            
            
              dividend eligible for 40% deduction, as covered by article 158-3-2° of
            
            
              the French General Tax Code, is €1.30.
            
            
              We also note that the dividend payouts per share, in euros, were as
            
            
              follows:
            
            
              
                Face value
              
            
            
              
                of the share
              
            
            
              
                Dividend
              
            
            
              
                per share
              
            
            
              Financial year ended
            
            
              12/31/08
            
            
              €2.00
            
            
              €1.20
            
            
              Financial year ended
            
            
              12/31/09
            
            
              €2.00
            
            
              €0.70
            
            
              Financial year ended
            
            
              12/31/10
            
            
              €2.00
            
            
              €1.05
            
            
              The key role of LISI S.A., the parent company of the LISI Group, is
            
            
              to oversee projects of general interest and co-ordinate company
            
            
              activity. More specifically, LISI manages the following services for its
            
            
              subsidiaries:
            
            
              – strategic validation, external growth procedure, action plans,
            
            
              resource allocation;
            
            
              – outlining strategy in an annual budget plan;
            
            
              – financial control and internal audit;
            
            
              – financial and fiscal consolidation;
            
            
              – financial optimization, centralized cash management for the Group,
            
            
              management of investments and financial liabilities, hedging of
            
            
              foreign currencies and interest rates,
            
            
              – co-ordination of: insurance; purchasing; quality; research and
            
            
              development; health, safety and environment; human resources
            
            
              and investments.
            
            
              
                Earnings at December 31, 2011
              
            
            
              The remarks below relate to the income statement for 2011.
            
            
              
                – In 2011, operating income amounted to €10.0m, compared with
              
            
            
              
                €6.3m in 2010 and was broken down as follows:
              
            
            
               •
            
            
              
                The sales revenues
              
            
            
              of LISI S.A. amounted to €6.2m compared with
            
            
              €5.9m in 2010, an increase of 4.7%. They are essentially made up
            
            
              of services invoiced to the subsidiaries of LISI S.A. in respect of
            
            
              assistance, control and coordination of activities. In 2011, these
            
            
              invoices impacted on the subsidiaries, LISI S.A.’s operating costs
            
            
              increased by 10%.
            
            
               • The other operating income amounted to €3.8m in 2011,
            
            
              compared with €0.4m in 2010. This increase was essentially due
            
            
              to the impact of the release of a provision related to plans for the
            
            
              award of shares based on performance for €+2.8m and on the
            
            
              release of a provision for environmental risks of €+0.1m.
            
            
              – 
            
            
              
                Operating expenses
              
            
            
              amounted to €8.4m in 2011, identical to the
            
            
              level in 2010.
            
            
              – 
            
            
              
                The operating result
              
            
            
              therefore grew from €-2.1m in 2010 to €+1.6m
            
            
              in 2011.
            
            
              – 
            
            
              
                The financial result
              
            
            
              is positive, at €+11.4m, as compared with
            
            
              €+11.8m in 2010. This result is principally made up of dividends
            
            
              received from LISI AEROSPACE €11.0m, interest from group current
            
            
              accounts for €1.7m and a release of a provision on an investment
            
            
              of €0.3m. In terms of expenses, interest charged on loans and
            
            
              group current accounts amounted to €2.7m; with the net exchange
            
            
              impact stabilizing at €-0.7m for 2011.
            
            
              – 
            
            
              
                The non-recurring income
              
            
            
              amounts to €4.4m and results from the
            
            
              divestiture of LISI COSMETICS.